Key 2023 financial results

For reader convenience, amounts in USD were translated at the average exchange rate for the applicable period (average exchange rates for 2022 and 2023 were 460.93 and 456.21 KZT/USD respectively; period‑end exchange rates as of 31 December 2022 and 31 December 2023 were 462.65 and 454.56 KZT/USD respectively).

Revenue, USD mln (KZT bln)
Free cash flow, USD mln (KZT bln)
EBITDA, USD mln (KZT bln)
Total debt, USD mln (KZT bln)
Adjusted EBITDA, USD mln (KZT bln)
Net debt, USD mln (KZT bln)
Net profit, USD mln (KZT bln)
Net profit for the period attributable to the Parent Company’s shareholders, USD mln (KZT bln)
Consolidated financial results according to IFRS
Indicator Unit 2021 2022 2023
Dated Brent oil USD/bbl 70.91 101.32 82.64
KEBCO KEBCO is Kazakhstan’s oil grade in trade since 6 June 2022. oil USD/bbl 81.7
Average exchange rate KZT/USD 426.06 460.93 456.21
End of period exchange rate KZT/USD 431.80 462.65 454.56
Revenue KZT bln 6,459 8,693 8,320
USD mln 15,161 18,860 18,236
Share in profit of JVs and associates KZT bln 680 991 534
USD mln 1,597 2,151 1,171
Net profit KZT bln 1,287 1,307 924
USD mln 3,020 2,835 2,026
Net profit for the period attributable to the Parent Company’s shareholders KZT bln 1,305 1,278 960
USD mln 3,062 2,773 2,105
EBITDA EBITDA = revenue plus share in profit from JVs and associates, net, minus cost of purchased oil, gas, oil products and other materials minus production expenses minus G&A expenses minus transportation and selling expenses minus taxes other than income tax. KZT bln 2,015 2,536 1,995
USD mln 4,730 5,502 4,372
Adjusted EBITDA Adjusted EBITDA = revenue minus cost of purchased oil, gas, oil products and other materials minus production costs minus G&A expenses minus transportation and selling expenses minus taxes other than income tax plus dividends received from joint ventures and associates. KZT bln 1,750 2,007 2,080
USD mln 4,108 4,355 4,560
Free cash flow Free cash flow = cash flow from operating activities (including dividends received from joint ventures and associates) minus acquisition of property, plant and equipment, intangible assets, investment properties, exploration and evaluation assets. KZT bln 756 1,116 984
USD mln 1,774 2,421 2,157
Total debt Total debt includes bonds and loans (short‑term and long‑term). Guarantees issued are not included in the calculation. KZT bln 3,746 4,154 3,757
USD mln 8,676 8,980 8,265
Net debt Net debt = bonds plus loans minus cash and cash equivalents minus short‑term and long‑term bank deposits. Guarantees issued are not included in the calculation. KZT bln 1,984 2,154 1,645
USD mln 4,594 4,655 3,620
Consolidated statement of profit and loss
Indicator Unit 2021 2022 2023 Change %
Revenue and other income
Revenue from contracts with customers KZT mln 6,459,335 8,693,081 8,319,543 (373,538) (4.3)
Share in profit from joint ventures and associates, net KZT mln 680,292 991,310 534,177 (457,133) (46.1)
Finance income KZT mln 85,226 120,603 147,245 26,642 22.1
Gain on sale of joint ventures KZT mln 19,835 0 186,225 186,225 100.0
Other operating income KZT mln 30,779 22,319 55,378 33,059 148.0
Total revenue and other income KZT mln 7,275,467 9,827,313 9,242,568 (584,745) (6.0)
Costs and expenses
Cost of purchased oil, gas, oil products and other materials KZT mln (3,607,202) (4,960,176) (4,621,881) 338,295 (6.8)
Production expenses KZT mln (721,057) (1,144,241) (1,219,722) (75,481) 6.6
Taxes other than income tax KZT mln (461,244) (677,921) (594,080) 83,841 (12.4)
Depreciation, depletion and amortisation KZT mln (523,044) (506,900) (601,204) (94,304) 18.6
Transportation and selling expenses KZT mln (183,439) (205,352) (245,525) (40,173) 19.6
General and administrative expenses KZT mln (151,392) (160,479) (177,792) (17,313) 10.8
Impairment of property, plant and equipment, intangible assets, and exploration expenses KZT mln (20,724) (19,917) (230,580) (210,663) 1,057.7
Finance costs KZT mln (262,823) (308,055) (322,073) (14,018) 4.6
Net foreign exchange gain KZT mln 17,565 40,089 25,222 (14,867) (37.1)
Other expenses KZT mln (27,714) (85,424) (60,124) 25,300 (29.6)
Total costs and expenses KZT mln (6,020,157) (8,028,376) (8,047,759) (19,383) 0.2
Profit before income tax KZT mln 1,255,310 1,798,937 1,194,809 (604,128) (33.6)
Income tax expenses KZT mln (321,248) (492,377) (270,348) 222,029 45.1
Profit for the year from continuing operations KZT mln 934,062 1,306,560 924,461 (382,099) (29.2)
Discontinued operations
Profit after income tax for the year from discontinued operations KZT mln 352,478 0 0 0 0
Net profit for the year KZT mln 1,286,540 1,306,560 924,461 30,779 (29.2)
Net profit/(loss) for the year attributable to:
the Parent Company’s shareholders KZT mln 1,304,761 1,278,359 960,483 (317,876) (24.9)
the non‑controlling interest KZT mln (18,221) 28,201 (36,022) (64,223) (227.7)
KZT mln 1,286,540 1,306,560 924,461 (382,099) (29.2)

Revenue

Revenue for 2023 was KZT 8,320 bln (USD 18,236 mln), down 4.3% year‑on‑year. The downward trend was attributable to an 18.4% year‑on‑year decrease in the average Brent crude price.

Share in profit of joint ventures and associates

The share in the profit of joint ventures and associates in 2023 decreased by 46.1% year‑on‑year to KZT 534 bln (USD 1,171 mln) mainly due to a decline in TCO and CPC profit by KZT 402 bln (USD 864 mln) and KZT 53 bln (USD 114 mln) respectively.

Costs

In the reporting period, the cost of purchased oil, gas, oil products and other materials amounted to KZT 4,622 bln (USD 10,131 mln), reflecting a decrease of 6.8% year‑on‑year, which was largely due to a lower average price of oil purchased for resale.

Other expenses

Production expenses went up 6.6% to KZT 1,220 bln (USD 2,674 mln) mainly driven by payroll indexation for employees in the regions of operation, as well as growth of transportation and short‑term lease expenses.

In the reporting period, transportation and selling expenses totalled KZT 246 bln (USD 538 mln), up 19.6% year‑on‑year. The growth was attributable to higher sales of oil by KMG Kashagan B.V. and oil products by KMG International N.V.

General and administrative expenses increased by 10.8% to KZT 178 bln (USD 390 mln) driven by higher payroll expenses and a rise in the provisions for the impairment of accounts receivable under IFRS.

Taxes other than income tax declined by 12.4% to KZT 594 bln (USD 1,302 mln) primarily due to decreases in the rent tax for crude oil exports, mineral extraction tax (resulting from lower oil prices), and export customs duty expenses.

Payroll expenses in 2023 amounted to KZT 612 bln (USD 1.341 mln), showing a 15.6% increase year‑on‑year, and were reflected in production expenses, transportation and selling expenses, and general and administrative expenses in the consolidated statement of comprehensive income.

Finance costs in 2023 amounted to KZT 322 bln (USD 706 mln), an increase of 4.6% year‑on‑year, mainly due to growing interest expense on loans and bonds amid weaker tenge and marginally higher interest rates.

Impairment of assets

According to the assessment of 2023, the loss on impairment of assets for KMG Group amounted to KZT 230.6 bln (USD 505 mln), up 1,058% year‑on‑year (from KZT 19.9 bln or USD 43 mln). Due to negative drilling results at Zhenis, and after receiving a notification by Kazakhstan’s Ministry of Energy on the termination of subsoil use rights for the Aktoty and Kairan fields, a loss on impairment of assets was recognised in the amount of KZT 114.5 bln. KMG International, a subsidiary of the Company, also recognised a KZT 95 bln loss on impairment of property, plant and equipment based on impairment indicators, including high refining margin volatility in the oil and gas market. In June 2023, Petromidia Refinery, a subsidiary of KMG International, had an incident resulting in a partial shutdown of its mild hydrocracker. Following the assessment of the incident, Petromidia Refinery recognised loss on impairment of property, plant and equipment in the amount of KZT 2.7 bln.

Net profit

Net profit demonstrated a 29.2% year‑on‑year decrease to KZT 924 bln (USD 2,026 mln). The decline in the price of oil throughout the reporting year is the primary cause of the decline in net profit.

Net profit for the period attributable to the Parent Company’s shareholders was KZT 960 bln (USD 2,105 mln). The key reason behind the drop in net profit were lower oil prices during the reporting period.

CAPEX

In 2023, CAPEX on an accrual basis in the Company’s segment reporting was KZT 804 bln (USD 1,761 mln). The 50.2% year‑on‑year growth is mainly due to well drilling expenses at Ozenmunaigas and Embamunaigas, replacement of a section at the Uzen–Atyrau–Samara pipeline, and the Astrakhan–Mangyshlak water pipeline upgrade and expansion expenses.

EBITDA

Consolidated EBITDA declined by 21.4% year‑on‑year to KZT 1,995 bln (USD 4,372 mln) compared to KZT 2,536 bln (USD 5,502 mln) in 2022.

Adjusted EBITDA increased by 3.6% to KZT 2,080 bln (USD 4,560 mln) compared to KZT 2,007 bln (USD 4,355 mln) in 2022.

Given the vertically integrated operations of KMG, we analyse EBITDA broken down by the segments below. We analyse and report segmented information according to IFRS. Segment performance is evaluated based on revenues and net profit. The operating segments of KMG Group are structured and managed in a manner corresponding to the relevant types of products and services and encompass the strategic lines of business for different products and markets. The Company’s operations comprise four main operating segments: oil and gas exploration and production, oil transportation, refining and sales of crude oil and oil products, KMG’s Corporate Centre, etc. (oilfield service companies and other insignificant companies). KMG presents the Corporate Centre’s activities separately, since KMG not only performs the functions of the parent company, but is also involved in operations (processing of crude oil at Atyrau and Pavlodar refineries, and further sale of oil products to both domestic and export markets).

EBITDA in 2021, 2022, and 2023, USD mln
Adjusted EBITDA in 2021, 2022, and 2023, USD mln
EBITDA by segment for 2021, 2022, and 2023
Segment Unit 2021 2022 2023 Δ
Oil and gas exploration and production KZT mln 1,449,088 1,843,075 1,440,106 (402,969)
USD mln 3,401 3,999 3,157 (842)
% 73 73 72 (1 p.p.)
Oil transportation KZT mln 211,356 238,237 198,463 (39,774)
USD mln 496 517 435 (82)
% 10 9 10 1 p.p.
Refining and sales of crude oil and oil products KZT mln  289,422 456,807 393,861 (62,946)
USD mln 679 991 863 (128)
% 14 18 20 2 p.p.
Corporate Centre KZT mln 71,449 60,570 (28,100) (88,670)
USD mln 168 131 (62) (193)
% 3 2 (1) (3 p.p.)
Other KZT mln 12,400 (39,404) 9,843 49,247
USD mln 29 (85) 22 107
% 1 (2) 0 2 p.p.
Elimination KZT mln (18,422) (23,063) (19,453) (4,641)
USD mln (43) (50) (43) (7)
% (1) (1) (1) 0 p.p.
EBITDA KZT mln 2,015,293 2,536,222 1,994,720  (541,502)
USD mln 4,730 5,502 4,372 (1,130)

The improvement in EBITDA by segments in 2023 was largely driven by a 21.9% EBITDA decrease in Oil and Gas Exploration and Production resulting from lower average Brent price.

Adjusted EBITDA of the Oil and Gas Exploration and Production segment for 2021, 2022, and 2023, USD mln
Cash flows
Indicator Unit 2021 2022 2023 Δ
Net cash flows from operating activities KZT mln 1,209,475 1,567,311 1,667,614 100,303
Net cash flows used in investing activities KZT mln (1,084,028) (2,302,310) (759,636) 1,542,674
Net cash flows used in financing activities KZT mln (273,989) 288,071 (604,362) (892,433)
Effects of exchange rate changes KZT mln 26,482 65,755 (15,942) (81,697)
Change in allowance for expected credit losses KZT mln (136) 114 14 (100)
Net change in cash and cash equivalents KZT mln (122,196) (381,059) 287,688 668,747
Net change in cash and cash equivalents USD mln (287) (827) 631 1,466
Sources and use of funds and free cash flow, USD mln

Cash and cash equivalents

Consolidated cash and cash equivalents, including deposits, increased by 5.6% year‑on‑year to KZT 2,112 bln (USD 4,646 mln) as of 31 December 2023. The increase in cash and cash equivalents is mainly due to a positive net cash flow from operating activities in the amount of KZT 1,668 bln (USD 3,655 mln), which was partially offset by CAPEX and payment of dividends to the shareholders. US dollar‑denominated consolidated cash and cash equivalents increased by 7.4% to USD 4,646 mln compared to USD 4,324 mln as of 31 December 2022.

Dividends received

KMG is a parent company of the Group and receives dividends from its subsidiaries and associates, JVs and associated companies. The Company received dividends in the amount of KZT 620 bln (USD 1,359 mln) and KZT 462 bln (USD 1,003 mln) in 2023 and 2022 respectively. In 2023, dividends from TCO amounted to KZT 427 bln (USD 936 mln) and from CPC – KZT 114 bln (USD 250 mln).

Dividends received, USD mln
Company 2021 2022 2023
Tengizchevroil 416 451 936
Caspian Pipeline Consortium 226 214 250
Mangistaumunaigaz 36 200
Kazgermunai 17 50 35
Kazakhoil Aktobe 14 30 15
KazRosGas 107 1
Petrosun 21 86
JV KTG 137
Others 22 37 36

Dividends paid

In accordance with Samruk‑Kazyna’s resolution dated 30 May 2023, KMG paid KZT 302 bln (USD 679 mln) in dividends, including KZT 300 bln (USD 675 mln) of dividends paid to Samruk‑Kazyna and the National Bank of the Republic of Kazakhstan.

Statement of financial position
Item Unit 2021 2022 2023 Δ
Assets
Property, plant and equipment KZT mln 6,725,910 6,994,001 7,181,206 187,205
Long‑term bank deposits KZT mln 56,058 59,229 63,891 4,662
Investments in joint ventures and associates KZT mln 4,145,646 4,947,403 4,821,427 (125,976)
Other non‑current assets KZT mln 1,462,758 14,385 27,409 13,024
Short‑term bank deposits KZT mln 562,352 1,178,138 997,012 (181,126)
Cash and cash equivalents KZT mln 1,144,193 763,185 1,050,873 287,688
Other current assets KZT mln 1,759,740 166,230 232,127 65,897
Assets classified as held for sale KZT mln 795 459 180 (279)
Total assets KZT mln 15,857,452 16,656,890 16,942,712 285,822
Total assets USD mln 36,724 36,003 37,273 1,270
Equity and liabilities
Total equity KZT mln 10,016,906 9,867,426 10,394,397 526,971
Total equity USD mln 23,198 21,328 22,867 1,539
Liabilities
Long‑term loans KZT mln 3,261,347 3,784,897 3,365,736 (419,161)
Other long‑term liabilities KZT mln 1,145,634 56,628 56,520 (108)
Short‑term loans KZT mln 484,980 369,489 391,358 21,869
Other short‑term liabilities KZT mln 948,585 377,039 277,466 (99,573)
Total liabilities KZT mln 5,840,546 6,789,890 6,548,315 (241,149)
Total liabilities USD mln 13,526 14,675 14,406 (269)
Total equity and liabilities KZT mln 15,857,452 16,656,890 16,942,712 285,822
Total equity and liabilities USD mln 36,724 36,003 37,273 1,270

Debt management

KMG’s total debt is represented by bonds and loans. The debt portfolio is mainly denominated in US dollars – the currency of principal incomes. Accordingly, the “organic” hedging effect of FX risk is achieved without the need to use derivatives.

Total debt

Total debt Excluding guarantees. as of 31 December 2023 was KZT 3,757 bln (USD 8,265 mln), down 9.6% year‑on‑year in tenge terms (down 8% in US dollars).

In April 2023, KMG made full early redemption of USD 500 mln Eurobonds due 2025.

In December 2023, Atyrau Refinery fully repaid a RUB42,371 mln (equivalent to KZT 213,729 mln) loan to VTB Bank, including interest, and partially repaid a loan to Halyk Bank in the total amount of KZT 102,674 mln, including interest.

The total debt decrease was partially offset as KMG International received a USD 307 mln (equivalent to KZT 140 bln) syndicated loan and borrowed USD 101 mln (equivalent to KZT 46 bln) from Bank of Tokyo Mitsubishi UFJ. Ltd and USD 83 mln (equivalent to KZT 38 bln) from Banque de Commerce et de Placements to finance its working capital.

Net debt

Net debt as of 31 December 2023 was KZT 1,645 bln (USD 3,620 mln), down 23.6% year‑on‑year in tenge terms.

Total debt, USD mln
Debt repayment schedule, USD mln
Company 2024 2025 2026 2027 2030 2033 2035 2047 2048
Bonds 0 16 18 1,018 1,304 798 1,654 1,250 1,500
Loans 278 203 71 19 64